How beautiful will our entrepreneurs are Jiangu Tou, not in search of a sit safely on the day, has chosen to go surfing, go hard. What is the business plan? Is the company’s “equity.” Brothers teach you one word: Captable, this is a fear that can not be found in the dictionary of words, but in venture capital and entrepreneurship among the ubiquitous, ever-use, what does that mean? The start-up companies in the “fight bone stock map. ” Need to continue to introduce the company’s growth funds, investors took the money each time to give people shares, so “the proportion of shares” will continue with the financing and expansion of the company change.
Let’s play a Captable with the game … no, do an “Application title”: to start as a starting point, listed as the end point, the growth of a start-up companies in the process of change in each stock are aggregated together to see look at this “fight bone stock map” of how to change? This hidden inside what really tricky, hehe.
assumption 1: a start-up companies from idea to market to carry out three financing:
A round: confirmation mode;
; B round: development, reproduction mode;
C round: the formatioair yeezy shoes - nike air yeezy,nike air yeezys,cheap air yeezys …nike air yeezy shoes online store,air jordan shoes & supra shoes and more!brand new & air yeezy shoes for cheap. fast&free shipping!! 3-7 days delivery !! of scale, leading the industry to achieve the listing requirements.
assumption 2: development of the company need to keep a crack to join the company to keep stock out to team members.
hypothesis 3: for each round of VC capital in, the company should have about 25-40% dilution.
hypothesis 4: the development of good corporate performance, valuation of each round of financing is based on the previous round of price up to double, is called a premium, VC terminology called Up round; inevitable ups and downs, but start-up companies Rain appears rough, and sometimes burned the company’s money, and results have not yet up some much-needed investment in such companies at the negotiating table without weight, the other party is willing to invest, but the valuation is very low, even lower than the previous round of price , entrepreneurs have no choice, but also had to recognize the discount price for new investors come in, this is called Down round, a little “or cheap” means.
well, let’s take a look at Mark’s yellow, “Stock fight bone map”:
start-up companies should be opened in the number of shares issued? This is a lot of entrepreneurs set up companies in the first practical problem encountered .
no standard answer to this question, the proposed start-up team of approximately 10,000,000 shares start. On this basis, and the team after three financing options to the public when the number of shares the company will reach between 100,000,000 to 150,000,000, if the IPO is priced at 8-10 yuan per share , the company will be 8-10 billion market value, as long as the value above the issue price, immediately put direct pressure on and became jealous of the Billion dollar company.
to be 1,000 million shares Another reason is that in the future when the options issued to employees, out to 0.5%, on a number of shares is 10,000,000 shares of companies that is 50,000 , while a total of 100,000 shares of the company, only 500 shares, which is more attractive?! Remember, the future of shares to employees, do not give a percentage to the number of shares!
the original list of shareholders equity shareholders Share Share ratio
type Mark Wong / CEO common stock 5,000,000 50%
Liu Bill / CTO 3,000,000 ordinary shares ; 30%
week Riley / COO common stock 2,000,000 20%
——– ——————————————–
Total: 10,000,000 100%
yellow mark the company by virtue of their excellent team and unique Idea, won the VC of all ages. A round of financing is a Pre money 350 million dollars to finance the price of 250 million dollars, Post money that is six million dollars, A round of the shareholders agreed to the request of investors made 15% of the original option to the management team, employee stock ownership plan in the A round before the completion of the implementation of investment. Huang Mark got the VC’s a lot of money, the team also accounted for nearly 60% of the company’s shares in luck.
A round of investments, the company ESOP ownership structure after the implementation of list of shareholders equity types of shares
Share ratio
yellow marks / CEO 5,000,000 ordito carry a large inventory from supra, including supra footwear, supra shoes, supra skytop, and supra skate shoes. plus, many other running and basketball.ary shares of 42.50%
Liu Bill / CTO of ordinary shares 3,000,000 25.50%
week Riley / COO of ordinary shares ; 2,000,000 17.00%
ordinary shares of 1,764,706 employee stock ownership ; 15.00%
—————————————- ——————-
Total: 11,764,706 100.00%
In general, VC ESOP will be asked to come before the implementation of the VC investment, so VC can reduce the dilution. But can not think that this is A round of VC selfish, to know when B round of VC to come in before they will be required to perform an Employee Stock Ownership Plan and then, when A round of VC and the founding shareholders will be diluted with.
staff ratio should stay the number of options? is no standard answer to this question, and is generally 5-15%. IPO start-up companies is very valuable, although it in many people’s eyes, and of little value.
A round of investment in the Company (after ESOP implementation) of the ownership structure
list of shareholders the proportion of shares of shares of stock types
yellow mark / CEO ; ordinary shares 5,000,000 27.63%
Liu Bill / CTO Ordis christian louboutin,buy christian louboutinchristian louboutin tina boots fringed suede black boots · christian louboutin tina boots … $220.00. christian louboutin supra fifre 120 thigh-high boots ,ary 3,000,000 16.58%
week Riley / COO Ordinary 2,000,000 11.05%
Employee Stock Ownership ; ordinary shares 1,764,706 8.75%
A round investors (led cast party) preference shares 5,042,017 25.00%
A round investors (with the cast party) preferekanye west nike air yeezy men shoes nike air yeezy, men shoes …wholesale nike air yeezy nike air yeezy men shoes nike air yeezy buy new nike air yeezy sneakers nike air yeezy sale ,nike air yeezy store,nike air yeezy …ce shares 3,361,345 16.67%
—————————————–
Total: 20,Supra Indy,168,067 100.00%
can be seen from the table, A round of financing has a lead VC (Lead investor) and one with cast VC. As the name suggests, the project leader responsible for the overall VC investment negotiations, due diligence, legal documents … … follow the leader with the VC investment and VC investment and put some money, but sometimes dragging a coming together with the VC investment is a strategic step to consider pieces, I made the latter.
even if there are several investors over the same time to participate in this round of financing, some people are led to vote, some people are with the cast, but they are as a whole, they signed with a legal document, enjoy the same benefits and obligations.
… …
Well, start-up companies the biggest problem is “uncertainty\Look, though got the money, but the yellow mark the company’s A round came after the emergence of management and business development on the bottleneck, product testing often wrong, there is no time to market, revenue did not come in as expected, and soon, A round of financing money has been burned to the ground, while the B round of investment negotiations dragged on, B round of VC adhere B round of Pre money of 500 million dollars (less than A round of Post money), B round of VC invested 300 million U.S. dollars, Post money for the 800 million dollars, B round investors also asked to leave 10% of the future team options, and terms of contract A round of VC investment in the B round of financing if the stock price lower than the A round of Post money, A round of VC is not diluted (!!) … … a hope, the company at stake, Mark Wong and his team had finalized the terms agreed to B round of VC.
B round of investment in the company (employees shareholding after the implementation of the plan) list of shareholders equity structure
Option type Share Share ratio
Mark Wong / CEO of ordinary shares ; 3,991,597 7.07%
; Liu Bill / CTO of ordinary shares 2,394,958 4.24%
Zhou Riley / COO of ordinary shares 1,596,639 2.83%
ESOP common stock ; 3,781,513 6.7%
; A round investors ; preference shares (secondary) 5,042,017 25.00%
; A round of preferred stock investors (secondary) 3,361,345 16.67%
B round investors ; Preferred ; 36,302,521 37.50%
- ————————————————– —-
Total: ; ; 56,470,Jordan Retro Shoes,588 100.00%
Thankfully, the company has a large fortune, B round of VC money has finally burned the money in the A round of the day came, the company incense constantly! Please note, A round of preferred stock investors are now marked as “secondary.” This is the line regulation, the last incoming VC is the highest priority level, the last round of VC is a “secondary” priority, then the last round of the “sub-sub.” The level of priority in the event of interest will take effect when, for example in case the company should be wound up, broken pots can break seen their homes destroyed when selling back the money, acquire a top priority of the VC, how then to take secondary priority to the VC, there many times the secondary VC take, what is left is the founder of … … think about sad, charged at Da Jiangshan entrepreneurs, sub-interest is the last one, the first to support entrepreneurs in the early VC, the same, sub-Lee The priority level is very low, the opposite, IPO will come before the killing of VC, but the highest priority, wait for the peaches to eat, well, pleased to hear that for this reason, few people are willing to support the early start team, we want to take you The IPO roller coaster, I hope these priority level, will not help bring up a class enemy, wow!
B round of financing is completed, Huang Mark and his team learbuy cheap nike shoes,air jordan shoes on sale,our air jordan,nike …buy cheap nike shoes,air jordan shoes on sale,our air jordan,nike shoes,nike air force ones and jordan shoes are on sale here today,hoes like nike air force from the past, adjust its strategy to focus re-focus, The new money coming in not squandering one point, when the shot shot, all used in a knife-edge, the results in one shot! this time one by one VC who finally have the opportunity to see, everyone is willing to pay up to support the yellow mark to rapidly expand the company, so the company’s board decided to finance C round, this round of financing after the company almost had to prepare the market. C round of negotiations, especially the successful financing, valuation is also high, 6 X, the B round of Post money 6 times to 48 million yuan of Pre money (800 x 6 = 4800) finance a 30 million yuan U.S. dollars. Of course, C round investors also proposes to enhance the listing of the core team, such as the introduction of the CFO, vice president of sales … option pool has increased by 5%.
C round of investment After the Company (after ESOP implementation) of the ownership structure
list of shareholders Option type Share Share ratio
Mark Wong / CEO of ordinary shares ; 3,991,597 4.12%
Liu Bill / CTO ordinary shares 2,394,958 2.47%
Zhou Riley / COO of ordinary shares 1,596,639 1.65%
Employee Stock Ownership Ordinary 6,979,168 shares 7.20%
A round of investor preference shares (second sub) 5,042,017 ; 14.56%
A round investors preference shares (sub-sub) 3,361,345 9.71%
; B round investors ; preference shares (secondary) 36,302,521 21.84%
; C preferred stock rous jordan shoes polo men’s shoes at bizrate - shop online for …related searches: jordan basketball shoes, jordan new shoes, jordan black shoes, jordan low shoes, nike air jordan basketball shoes, air jordan retro shoes,d investors ; 37,292,652 38.46%
— ————————————————– —-
Total: ; 96,960,895 100.00%
withstood the test of good team, clear objectives, plus sufficient capital, the company even more powerful yellow mark, IPO listing of the agenda mentioned among the selected listing of locations, underwriting business, established road show schedule and strategy, hey, thriving company is breathtaking, not to mention, the listed company should emerge after the long list of millionaires … … come to nothing if they calculate net worth, Chou Chou them How thick is the future of the wallet, assuming that the company took out a 20% stake to the market, prices of eight U.S. dollars per share:
; IPO when the list of shareholders equity structure
; equity shares in proportion
type of shares ; Huang Mark / CEO of ordinary shares 3,991,597 3.29%
Liu Bill / CTO 2,394,958 ordinary shares 1.98%
week Riley / COO ; ordinary shares 1,596,639 1.32%
,Supra Trinity; employee stock ownership of ordinary shares 6,979,168 5.76%
A round is supra shoes buy,supra cheap shoes online sale–free shipping!we specialize in authentic supra shoes.2009 latest design style is offered on the suprafirst.com,high quality with free shipping and no sale tax.vestors common stock 5,042,017 11.65 %
A round investors Ordinary shares 3,361,345 7.77%
B round investors common stock 36,302,521 17.47%
C round investors common stock 37,292,652 30.77%
newly issued shares of its common shares listed 24,240,224 20.00%
———————————————— -
Total: 121,201,119 ; 100.00%
noted that there is no listing of the company’s shares lifted priority, we all become “ordinary\need a, VC wanted the cash as soon as possible, to wearing the old clothes off and throw on the secondary market so that investors are rushing to go through.
saw it, nice start, Mark Huang, Liu, Bill Riley week are worth tens of millions of dollars, and in this life all buttoned up, eat and drink is always no worries! However, if the yellow marks the team when not in B round stumble over, is not alive Kendiao B round of VC a few ribs, they are likely to be worth double the … … Ichristian louboutin,sale,boots,shoes,discount,free shippingchristian louboutins,christian louboutin shoes 50% discount free shipping on sale now!official web site. christian louboutin sale luxury french shoe and bag any case, yellow mark or cowardly, entrepreneurial brothers take him to learn it!
several Point supplement:
1. early start-up companies is very difficult to estimate the enterprise value, VC were nothing more than funds under the equity ratio and input a few figures to Daosuan out, does not mean that the company really “value” how much. However, early the company’s shares are very valuable, the entrepreneur must cherish.
2. start-up companies grow, as reflected in stock price appreciation. Rise faster, less dilution of financing. Of course, the company is well calculated and save money, the fewer the number of financing, dilution is also smaller. For example, the early days spent 30,000 yuan, equivalent to almost 1% of company shares to the C round after 30,000 dollars to not even 0.000005%. So, do not burn, can not find VC, better not go. Entrepreneurs bone to hard!
3. More IPO valuation is simplistic, and does not consider the size of the company’s revenues and profits.
4. start-up companies before the stock market is not in circulation, the valuation also say do not know, do not have a market price, the shares to employees if a percentage, no one can not tell the 25%, 15%, 1 %. 0.1 %…… worth in the end. Give them the number of shares it, regardless to the 500 shares, 5,000 shares, 50,000 shares, you can suggest other people think: and so when the listing price is 10 yuan if the simple math and know that these shares would be worth around that time.
5. previously referred to “drag a VC came in with the cast is a strategic step to consider pawn\hope there is. Therefore, an important task of the early VC is able to introduce the next round of VC companies.
Perhaps you think that when you put A round of VC money to burn, and can hit a little A round of VC Come again? No, this time A further round of VC money or can not be so simple, VC is not just because of the You ran out of money, give you a flower go, it is illegal to! Specifically, if A round is my vote, the valuation of this round that I found, then B round I are neither pricing Then they put their money into. I must find a new leader to vote third-party investors to identify value in the B round I can not have a vote but can now vote. This is the VC industry, the rules, otherwise, I can 5 million A round of price, B round turned into a 50 million times, C round into a five million times again …… This is “insider trading” does not represent the company’s “market price.” Therefore, VC investment in each round of financing, must be the new VC to identify third-party price.
First, because “incense continuously\see you play, if you play pretty well, ending the play fare might be willing to come to the VC, and I can now vote in a relaxed manner, and then see you continue to perform.
=============================================== ============================
After-school exercises】 【
1. Suppose Mark Huang A round of funding came in the company After the successful business development, B round of VC to the A round of Post money
3 times the valuation, that is, 600 X 3 = 1800 million, invested 2.5 million, calculate the B round of Captable;
2. according to your B round Captable calculated C round Captable, valuation ibid., 6 X, the B round of Post
money 6 times and into the 30 million U.S. dollars;
3. Ibid conditions to calculate IPO’s Captable, the company show a 20% stake to the market, the price per share to give them the math worth, Chou Chou how thick their wallet future, assuming that the company took out a 20% stake to the market, the price per share 8 USD:
4. compare, in your calculation of Captable IPO, the yellow mark of social status much higher than now?
=================== ================================================== ======